HC Hill Country Land Advisors 118 E Austin St · Fredericksburg, TX 78624 TALCB #F-1002 · (830) 555-0148
July 30, 2026
Central Texas Farm Credit Attn: Loan Department
Re: Appraisal of the Krauss Ranch — 412.4± acres, Gillespie County, Texas · our file 26-1041
At your request, I have appraised the fee simple interest in the above-referenced property for mortgage-financing use. Based on the analysis in the attached narrative report, it is my opinion thatBased on the analyses summarized in the attached narrative report, in my opinion the market value of the subject property, as is, was:
$5,940,000†live
as of July 30, 2026, the effective date of value, subject to the assumptions and limiting conditions stated herein.
† Restated from the Whole property · As is conclusion — a bound value, merged live, never re-typed.
Hill Country Land Advisors · file 26-1041page 1 of 14
pack · rural-land-ranch
Land description
The subject comprises 412.4± acres in two contiguous tracts carrying three land-cover classes — 168 acres of improved pasture, 201 acres of native range, and 43 acres of live-water bottomland along Palo Alto Creek — illustrated below and summarized in the land-mix worksheet.
LegendImproved pasture · 168 acNative range · 201 acLive-water bottomland · 43 ac
Hill Country Land Advisors · file 26-1041page 2 of 14
pack · rural-land-ranch
Sales comparison
Four improved-pasture sales in western Gillespie County support the concluded unit value. Each sale was confirmed with a party to the transaction and is held as a frozen snapshot in this job's evidence file.
Table 4 · Improved-pasture sales summarylive
Sale
Date
Acres
$/ac
Pedernales River frontage
Apr 2024
268.0
$9,120
Threadgill Creek Ranch
Sep 2023
214.6
$7,850
Crabapple Creek tract
Feb 2024
205.4
$10,050
Live Oak Springs tract
Jun 2024
331.2
$8,400
◉ SUBJECT
1
2
3
4
Exhibit 3 Comparable location map — captured in Explorerlive
Hill Country Land Advisors · file 26-1041page 3 of 14
core
Exhibit 4 $/ac trend, Gillespie County 2019–2026 stale⟳ Refresh
Reconciliation
The sales comparison approach is given full weight. Reconciling the adjusted range of $7,850 to $10,050 per acre with greatest emphasis on the Pedernales and Crabapple sales, and adding the contributory value of the headquarters improvements and live-water frontage, the concluded value of the whole property, as is, is $5,940,000live.
Hill Country Land Advisors · file 26-1041page 4 of 14
core · certification — 🔒 appraiser-only
Certification
I certify that, to the best of my knowledge and belief, the statements of fact contained in this report are true and correct; the reported analyses, opinions, and conclusions are my personal, impartial, and unbiased professional analyses, opinions, and conclusions; and this appraisal was prepared in conformity with USPAP and the rules of the Texas Appraiser Licensing and Certification Board.
Significant real property appraisal assistance was provided by Priya Raman, who is identified here and does not sign this report.
Dana Whitfield
Dana Whitfield · Certified General TALCB TX-1380446-G · credential snapshot at delivery
awaiting counter-signature
Sam Ortiz · Reviewer · TALCB TX-1310880-G reviews against the “Pre-review” named version
Hill Country Land Advisors · file 26-1041page 5 of 14
Bound-data states (library-owned badges)live current with its source ·
stale source moved — refresh is explicit ·
capturing save-version capture in progress ·
snapshot viewing a named version read-only ·
restored snapshot restored head, not yet refreshed ·
unavailable source can't resolve
Page 1 of 14 · Letter of transmittalstale Exhibit 3 — ⟳ refreshⓘ data statesWorking copyRead-only — preview active100% ▾
📌 Save named version
Captures one coherent immutable bundle: the canonical document plus the exact bound values and media on screen right now — currently 14 bound values · 6 media. Autosave never creates a version; only this action does.
Failures are typed, visible results — an incomplete capture names the blocking controls; a revision conflict means someone saved ahead of you. Nothing is captured “best effort”.
The DOCX renders server-side with house fonts, exhibits, and charts at full fidelity, and enters delivery lineage with a checksum — re-downloads are byte-identical forever.
Delivery writes the immutable delivery & audit record: the named version, the rendered artifact, a snapshot of the signer’s credentials (Dana Whitfield · TALCB TX-1380446-G · Certified General), and the recipient. Every delivered artifact links back to the same captured source.
Only server-rendered artifacts participate in delivery lineage — local prints never do.